| Revenue | NOK 8M | +20% |
| EBITDA | NOK 6,6M | +16% |
| Net profit | NOK 5,2M | +27% |
| Total assets | NOK 7M | +22% |
| Equity | NOK 205K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 765 | 3 544 | 5 283 | 6 642 | 7 987 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 546 | 2 875 | 4 652 | 5 695 | 6 596 |
| Depreciation & amort. | −1 040 | −1 100 | −1 080 | −394 | −140 |
| EBIT | −494 | 1 776 | 3 571 | 5 300 | 6 456 |
| Net financials | 0 | −0 | −1 | −2 | 215 |
| Profit before tax | −494 | 1 775 | 3 570 | 5 299 | 6 670 |
| Tax | −109 | 391 | 785 | 1 205 | 1 467 |
| Net profit | −385 | 1 385 | 2 785 | 4 094 | 5 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 129 | 4 178 | 3 977 | 5 690 | 6 970 |
| Equity | 2 000 | 385 | 385 | 205 | 205 |
| Long-term debt | 0 | 0 | 0 | 5 478 | 0 |
| Short-term debt | 129 | 3 793 | 3 592 | 7 | 6 765 |
| Total debt | 129 | 3 793 | 3 592 | 5 485 | 6 765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PA Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Skjellerud | Chief Executive Officer | 0 companies |
| Per Atle Steinsland | Chief Executive Officer | 0 companies |
| Stian André Green | Chief Executive Officer | 0 companies |
| Carl Fredrik Östholm | Chairman | 0 companies |