| Revenue | NOK 25,7M | -2% |
| EBITDA | NOK 223K | -69% |
| Net profit | NOK -16K | -104% |
| Total assets | NOK 9,4M | +13% |
| Equity | NOK 904K | -2% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 103 | 24 028 | 24 723 | 26 260 | 25 739 |
| Staff expenses | −19 384 | −15 095 | −21 269 | −20 565 | −17 481 |
| EBITDA | −6 601 | −115 | −2 129 | 724 | 223 |
| Depreciation & amort. | −147 | −192 | −240 | −229 | −71 |
| EBIT | −6 748 | −307 | −2 369 | 495 | 152 |
| Net financials | −149 | −106 | −103 | −90 | −168 |
| Profit before tax | −6 897 | −412 | −2 472 | 405 | −16 |
| Tax | −1 514 | −90 | 1 204 | −0 | −0 |
| Net profit | −5 384 | −322 | −3 676 | 405 | −16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 561 | 10 426 | 7 540 | 8 377 | 9 428 |
| Equity | −3 384 | 4 191 | 515 | 920 | 904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 944 | 6 234 | 7 025 | 7 458 | 8 524 |
| Total debt | 10 944 | 6 234 | 7 025 | 7 458 | 8 524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
EM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MC Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manyone As | Company | 51% | 51% | 2024 |
| Individual | 51% | 51% | 2022 | |
| Company | 25% | 25% | 2024 | |
Mel Sas | Company | 24% | 24% | 2024 |
| Individual | 24% | 24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elizabeth Matre-Aas | Chief Executive Officer | 0 companies |
| Jon Styrkestad Haukaas | Chief Executive Officer | 0 companies |
| Michelle Haasted Cole | Chief Executive Officer | 0 companies |
| Michelle Cole | Chief Executive Officer | 0 companies |
| Magnus Døving Pedersen | Board of Directors | 0 companies |
| Hans Gunnarssøn Lindeman | Board of Directors | 0 companies |
| Søren Lehmann Poulsen | Board of Directors | 0 companies |
| David Fellah | Chairman | 0 companies |
| Lasse Jensby Dahl | Board of Directors | 0 companies |
| Osama Ghoul | Board of Directors | 0 companies |
| Tord Radtke Johansen | Board of Directors | 0 companies |
| Thierry Marie Jacoues Francois | Board of Directors | 0 companies |
| Sebastien Raymond Jean Chevrel | Chairman | 0 companies |