| Revenue | NOK 73M | -3% |
| EBITDA | NOK 8,5M | -6% |
| Net profit | NOK 10,4M | +72% |
| Total assets | NOK 46,5M | -10% |
| Equity | NOK 26,9M | +24% |
| Employees | 22 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 66 735 | 71 644 | 73 534 | 77 181 | 75 251 | 73 049 |
| Staff expenses | −19 258 | −19 826 | −21 115 | −21 208 | −22 256 | −21 699 |
| EBITDA | 10 994 | 14 384 | 12 447 | 11 635 | 9 065 | 8 514 |
| Depreciation & amort. | −3 497 | −3 455 | −3 435 | −3 238 | −3 147 | −2 678 |
| EBIT | 7 497 | 10 928 | 9 012 | 8 397 | 5 918 | 5 837 |
| Net financials | 1 359 | 19 | 60 | 168 | 1 572 | 6 027 |
| Profit before tax | 8 855 | 10 947 | 9 072 | 8 565 | 7 490 | 11 864 |
| Tax | 1 649 | 2 410 | 1 996 | 1 884 | 1 439 | 1 471 |
| Net profit | 7 206 | 8 538 | 7 075 | 6 681 | 6 052 | 10 393 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 52 708 | 49 698 | 57 725 | 51 646 | 51 926 | 46 537 |
| Equity | 23 325 | 25 463 | 25 463 | 21 678 | 21 679 | 26 855 |
| Long-term debt | 1 883 | 1 656 | 1 362 | 7 373 | 6 730 | 1 642 |
| Short-term debt | 26 000 | 21 079 | 29 400 | 21 095 | 22 016 | 16 540 |
| Total debt | 27 883 | 22 734 | 30 762 | 28 468 | 28 746 | 18 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baxt Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Olav Drabløs | Chief Executive Officer | 0 companies |
| Henrik Broksø Thulsen | Chairman | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Bernt Ove Søvik | Board of Directors | 0 companies |
| Ann Charlott Ingebrigtsen | Board of Directors | 0 companies |
| Roy Sparre-Enger | Chairman | 0 companies |
| Lars Mølbach | Chairman | 0 companies |
| Roger Hem | Board of Directors | 0 companies |