| Revenue | NOK 7,9M | +6% |
| EBITDA | NOK 337K | -47% |
| Net profit | NOK 6K | -98% |
| Total assets | NOK 574K | -48% |
| Equity | NOK -2,1M | +0% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 193 | 1 651 | 4 312 | 5 999 | 7 492 | 7 935 |
| Staff expenses | −0 | −39 | −926 | −955 | −177 | −244 |
| EBITDA | 75 | 526 | −384 | −1 683 | 634 | 337 |
| Depreciation & amort. | −0 | −228 | −265 | −280 | −291 | −267 |
| EBIT | 75 | 298 | −649 | −1 963 | 343 | 70 |
| Net financials | −1 | −3 | −19 | −59 | −45 | −64 |
| Profit before tax | 74 | 295 | −668 | −2 022 | 299 | 6 |
| Tax | 16 | 65 | −0 | −0 | −0 | −0 |
| Net profit | 58 | 230 | −668 | −2 022 | 299 | 6 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 307 | 781 | 912 | 736 | 1 104 | 574 |
| Equity | 88 | 318 | −389 | −2 410 | −2 112 | −2 106 |
| Long-term debt | 0 | 375 | 925 | 2 090 | 2 200 | 2 200 |
| Short-term debt | 219 | 88 | 376 | 1 056 | 1 016 | 479 |
| Total debt | 219 | 463 | 1 301 | 3 146 | 3 216 | 2 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kohinoor As | Company | 91.0% | 91.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Anders Bolander As | Company | 2.0% | 2.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Sjåstad | Chief Executive Officer | 0 companies |
| Sanpreet Singh | Chairman | 0 companies |
| Ramanjit Kaur | Board of Directors | 0 companies |