| Revenue | NOK 22,4M | +28% |
| EBITDA | NOK 1,6M | +19% |
| Net profit | NOK 83K | -89% |
| Total assets | NOK 7,8M | +0% |
| Equity | NOK 1,5M | -13% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 382 | 4 213 | 13 568 | 17 454 | 22 396 |
| Staff expenses | −727 | −1 839 | −3 188 | −4 265 | −4 961 |
| EBITDA | −13 | 355 | 1 178 | 1 375 | 1 633 |
| Depreciation & amort. | −60 | −169 | −182 | −327 | −413 |
| EBIT | −73 | 185 | 995 | 1 048 | 1 220 |
| Net financials | −16 | −80 | −66 | −101 | −917 |
| Profit before tax | −89 | 106 | 930 | 947 | 303 |
| Tax | −22 | 23 | 204 | 208 | 221 |
| Net profit | −67 | 83 | 725 | 738 | 83 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 102 | 1 316 | 3 966 | 7 822 | 7 823 |
| Equity | 123 | 206 | 931 | 1 669 | 1 452 |
| Long-term debt | 447 | 397 | 365 | 2 318 | 1 853 |
| Short-term debt | 532 | 713 | 2 670 | 3 835 | 4 518 |
| Total debt | 979 | 1 110 | 3 035 | 6 153 | 6 371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Torleif Halseth | Chief Executive Officer | 0 companies |
| Ola Arvid Røe | Chief Executive Officer | 0 companies |
| Stian Lilleberg | Chief Executive Officer | 0 companies |
| Arne Winsnes | Board of Directors | 0 companies |
| Per Ivar Winsnes | Chairman | 0 companies |
| Åge Winsnes | Board of Directors | 0 companies |