| Revenue | NOK 0 | — |
| EBITDA | NOK -120K | +3% |
| Net profit | NOK -1,8M | -205% |
| Total assets | NOK 224,8M | +65% |
| Equity | NOK 58,4M | +43% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −57 | −57 | −57 | 57 | −0 |
| EBITDA | −217 | −208 | −579 | −123 | −120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −217 | −208 | −579 | −123 | −120 |
| Net financials | −1 605 | 1 330 | −1 131 | 1 711 | −1 947 |
| Profit before tax | −1 822 | 1 122 | −1 710 | 1 588 | −2 068 |
| Tax | −0 | −0 | −171 | −152 | −237 |
| Net profit | −1 822 | 1 122 | −1 539 | 1 740 | −1 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 124 678 | 128 191 | 124 283 | 136 223 | 224 784 |
| Equity | 39 490 | 40 612 | 39 073 | 40 813 | 58 376 |
| Long-term debt | 84 934 | 83 508 | 83 990 | 93 972 | 165 066 |
| Short-term debt | 254 | 4 071 | 1 220 | 1 438 | 1 342 |
| Total debt | 85 188 | 87 579 | 85 210 | 95 410 | 166 408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Meyer Folkvard | Chief Executive Officer | 0 companies |
| Axel Folkvard | Chief Executive Officer | 0 companies |
| Hedvig Margrethe Meidell | Board of Directors | 0 companies |
| Bård Stang-Lund Valasjø | Board of Directors | 0 companies |
| Andreas Tronstad | Chairman | 0 companies |
| Christer Dramstad | Board of Directors | 0 companies |
| Magnus Tvenge | Board of Directors | 0 companies |