| Revenue | NOK 6,1M | -10% |
| EBITDA | NOK 1,7M | -5% |
| Net profit | NOK 1,6M | +2% |
| Total assets | NOK 20,1M | +0% |
| Equity | NOK 18M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 982 | 4 722 | 6 141 | 6 727 | 6 065 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 292 | 1 389 | 1 510 | 1 835 | 1 736 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 292 | 1 389 | 1 510 | 1 835 | 1 736 |
| Net financials | 406 | 1 243 | 406 | 181 | 358 |
| Profit before tax | 1 698 | 2 632 | 1 915 | 2 016 | 2 094 |
| Tax | 358 | 579 | 421 | 443 | 494 |
| Net profit | 1 340 | 2 053 | 1 494 | 1 572 | 1 600 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 653 | 19 193 | 18 426 | 20 106 | 20 084 |
| Equity | 16 029 | 18 323 | 17 816 | 17 889 | 17 988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 745 | 610 | 2 218 | 2 096 |
| Total debt | 624 | 871 | 610 | 2 218 | 2 096 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.13% | 23.13% | 2022 | |
Norvestor Capital Partners Scsp | Company | 23.13% | 23.13% | 2024 |
| Company | 16.71% | 16.71% | 2024 | |
| Company | 11.57% | 11.57% | 2024 | |
| Company | 11.57% | 11.57% | 2024 | |
| Company | 6.04% | 6.04% | 2024 | |
| Company | 4.9% | 4.9% | 2024 | |
| Company | 4.56% | 4.56% | 2024 | |
| Company | 3.99% | 3.99% | 2024 | |
| Company | 3.99% | 3.99% | 2024 | |
| Company | 2.45% | 2.45% | 2024 | |
| Company | 2.28% | 2.28% | 2024 | |
| Company | 2.28% | 2.28% | 2024 | |
Estrelle Oy | Company | 1.78% | 1.78% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Jøtun | Deputy Member | 0 companies |
| Fredrik Weldingh Korterud | Board of Directors | 0 companies |
| Peter Ulrik Hammerich | Chairman | 0 companies |
| Trond Bjørnøy | Board of Directors | 0 companies |