| Revenue | NOK 10,7M | — |
| EBITDA | NOK 9,9M | +4218% |
| Net profit | NOK 9,5M | -56% |
| Total assets | NOK 68,8M | +11% |
| Equity | NOK 68,3M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 251 | 6 513 | 313 | 8 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 662 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 240 | 6 502 | 300 | −5 | 119 | −14 | −16 | −22 | −13 | −20 | −22 | −26 | −59 | −241 | 9 904 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 240 | 6 502 | 300 | −5 | 119 | −14 | −16 | −22 | −13 | −20 | −22 | −26 | −59 | −241 | 9 904 |
| Net financials | −8 | −7 | 110 | 204 | 201 | 154 | 154 | 411 | 1 555 | 309 | 19 447 | 318 | 13 768 | 6 868 | 22 016 | 31 |
| Profit before tax | −10 | 233 | 6 612 | 504 | 196 | 274 | 139 | 395 | 1 533 | 296 | 19 427 | 296 | 13 742 | 6 809 | 21 776 | 9 935 |
| Tax | −0 | −0 | −0 | −0 | 103 | 22 | 34 | 23 | 10 | 12 | 207 | 20 | 172 | 78 | 312 | 401 |
| Net profit | −10 | 233 | 6 612 | 504 | 92 | 252 | 106 | 372 | 1 523 | 284 | 19 220 | 276 | 13 570 | 6 732 | 21 463 | 9 534 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 145 | 1 220 | 7 375 | 7 872 | 8 068 | 8 322 | 8 356 | 8 718 | 10 233 | 9 616 | 25 528 | 25 617 | 36 341 | 41 977 | 61 816 | 68 843 |
| Equity | 523 | 755 | 7 368 | 7 872 | 7 964 | 8 216 | 8 322 | 8 694 | 9 317 | 9 601 | 25 321 | 25 597 | 35 167 | 39 899 | 61 362 | 68 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 623 | 465 | 7 | 0 | 103 | 105 | 34 | 24 | 916 | 15 | 207 | 20 | 1 173 | 2 078 | 453 | 516 |
| Total debt | 623 | 465 | 7 | 0 | 103 | 105 | 34 | 24 | 916 | 15 | 207 | 20 | 1 173 | 2 078 | 453 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Langvatn | Deputy Member | 0 companies |
| Inge Lars Larsen | Chairman | 0 companies |