| Revenue | NOK 746K | +266% |
| EBITDA | NOK 223K | +147% |
| Net profit | NOK -1,9M | -259% |
| Total assets | NOK 174K | -92% |
| Equity | NOK -1,9M | -30% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 272 | 629 | 204 | 746 |
| Staff expenses | −0 | −1 203 | −255 | −353 | −280 |
| EBITDA | −7 | −1 239 | −2 | −475 | 223 |
| Depreciation & amort. | −0 | −0 | −0 | −343 | −1 685 |
| EBIT | −7 | −1 239 | −2 | −818 | −1 463 |
| Net financials | 0 | −8 | −86 | −114 | −88 |
| Profit before tax | −7 | −1 247 | −88 | −932 | −1 551 |
| Tax | −0 | −0 | −0 | −391 | 391 |
| Net profit | −7 | −1 247 | −88 | −541 | −1 941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 | 770 | 1 502 | 2 135 | 174 |
| Equity | 6 | −842 | −930 | −1 471 | −1 912 |
| Long-term debt | 0 | 1 200 | 1 500 | 1 500 | 1 125 |
| Short-term debt | −2 | 412 | 932 | 2 105 | 961 |
| Total debt | −2 | 1 612 | 2 432 | 3 605 | 2 086 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Chief Executive Officer | Chief Executive Officer | 2025 |
TB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 68.11% | 68.11% | 2024 | |
| Individual | 50% | 50% | 2022 | |
| Individual | 7.48% | 7.48% | 2024 | |
| Company | 14.49% | 14.49% | 2024 | |
| Company | 5.91% | 5.91% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Dieter Hirdes | Chief Executive Officer | 0 companies |
| Thor Bjarne Mosaker | Chief Executive Officer | 0 companies |
| Carl Fredrik Sandaker | Board of Directors | 0 companies |
| Peter Nicholas Richards | Board of Directors | 0 companies |
| Henrik Rød | Chairman | 0 companies |
| Per-Olav Bisseberg | Board of Directors | 0 companies |
| Carl Fredrik Herland Sandaker | Board of Directors | 0 companies |
| Knut Harry Helland Johansen | Board of Directors | 0 companies |