| Revenue | NOK 516K | +23% |
| EBITDA | NOK -1,9M | +3% |
| Net profit | NOK -2,2M | -20% |
| Total assets | NOK 37M | -21% |
| Equity | NOK 21,4M | -38% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 602 | 2 107 | 3 203 | 420 | 516 |
| Staff expenses | −1 613 | −1 454 | −1 773 | −715 | −961 |
| EBITDA | −1 980 | −1 237 | −521 | −1 933 | −1 870 |
| Depreciation & amort. | −0 | −1 | −4 | −4 | −529 |
| EBIT | −1 980 | −1 238 | −525 | −1 938 | −2 398 |
| Net financials | −296 | −274 | −391 | −394 | −398 |
| Profit before tax | −2 275 | −1 512 | −916 | −2 331 | −2 796 |
| Tax | −501 | −332 | −201 | −513 | −615 |
| Net profit | −1 775 | −1 180 | −714 | −1 818 | −2 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 297 | 25 166 | 44 295 | 47 029 | 36 954 |
| Equity | 16 140 | 14 960 | 33 244 | 34 444 | 21 426 |
| Long-term debt | 7 475 | 6 469 | 5 344 | 5 062 | 4 502 |
| Short-term debt | 1 682 | 3 737 | 5 707 | 7 523 | 11 026 |
| Total debt | 9 157 | 10 206 | 11 050 | 12 585 | 15 528 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.92% | 42.92% | 2024 | |
| Company | 15.92% | 15.92% | 2024 | |
Simon Meile | Company | 15.46% | 15.46% | 2023 |
| Company | 8.26% | 8.26% | 2024 | |
| Company | 8.26% | 8.26% | 2024 | |
Pamfas Ab | Company | 7.82% | 7.82% | 2024 |
| Individual | 6.06% | 6.06% | 2023 | |
| Individual | 5.8% | 5.8% | 2024 | |
Fabian Schwegler | Company | 3.63% | 3.63% | 2023 |
Orhan Kurtisi | Company | 3.63% | 3.63% | 2023 |
| Individual | 1.49% | 1.49% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Company | 1.38% | 1.38% | 2024 | |
| Individual | 1.22% | 1.22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Orhan Kurtisi | Board of Directors | 0 companies |
| Marius Haraldsen | Board of Directors | 0 companies |
| Eddy Bang | Board of Directors | 0 companies |
| Staffan Claus Herman Herbst | Board of Directors | 0 companies |
| Tobias Lange | Board of Directors | 0 companies |
| Anders Salberg | Chairman | 0 companies |
| Peter Mikael Wirén | Board of Directors | 0 companies |
| Dag Lars Larsson Fjørtoft | Board of Directors | 0 companies |
| Bendik Halvorsen Bergan | Board of Directors | 0 companies |
| Truls Kristian Hauger | Board of Directors | 0 companies |
| Ståle Risa | Chairman | 0 companies |
| Simon Meile | Board of Directors | 0 companies |
| Karl Anders Sköld | Board of Directors | 0 companies |