| Revenue | NOK 7,8M | -21% |
| EBITDA | NOK 1,3M | +249% |
| Net profit | NOK 1,2M | +182% |
| Total assets | NOK 1M | -33% |
| Equity | NOK -3M | +28% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 331 | 6 144 | 9 498 | 9 971 | 7 846 |
| Staff expenses | −385 | −2 310 | −4 344 | −4 048 | −2 643 |
| EBITDA | 368 | −2 023 | −1 791 | −898 | 1 341 |
| Depreciation & amort. | −1 | −40 | −35 | −31 | −29 |
| EBIT | 367 | −2 062 | −1 826 | −929 | 1 312 |
| Net financials | −11 | −47 | −81 | −482 | −153 |
| Profit before tax | 355 | −2 110 | −1 908 | −1 411 | 1 160 |
| Tax | 84 | −1 | −0 | −0 | −0 |
| Net profit | 271 | −2 109 | −1 908 | −1 411 | 1 160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 793 | 1 530 | 1 684 | 1 519 | 1 022 |
| Equity | 299 | −1 810 | −2 717 | −4 128 | −2 969 |
| Long-term debt | 1 | 0 | 0 | 197 | 51 |
| Short-term debt | 492 | 3 340 | 4 401 | 5 450 | 3 940 |
| Total debt | 494 | 3 340 | 4 401 | 5 647 | 3 991 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Individual | 24.96% | 24.96% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Individual | 5.12% | 5.12% | 2023 | |
| Individual | 4.96% | 4.96% | 2023 | |
| Individual | 4.96% | 4.96% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Codiglia Engum Madsen | Chairman | 0 companies |