| Revenue | NOK 36K | +218% |
| EBITDA | NOK 15K | +266% |
| Net profit | NOK 12K | +242% |
| Total assets | NOK 1,2M | +1% |
| Equity | NOK 884K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 147 | 281 | 70 | 89 | 80 | 80 | 172 | 50 | 30 | 0 | 105 | 48 | 36 | 45 | 16 | 11 | 36 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 94 | 63 | 82 | 35 | 28 | 40 | 40 | 61 | 48 | 15 | −0 | 64 | 1 | 9 | 35 | −1 | −9 | 15 |
| Depreciation & amort. | −0 | −4 | −5 | −5 | −5 | −5 | −5 | −5 | −6 | −15 | −15 | −11 | −10 | −9 | −0 | −0 | −0 | −0 |
| EBIT | 94 | 59 | 78 | 30 | 23 | 35 | 35 | 56 | 42 | 0 | −15 | 53 | −9 | 0 | 35 | −1 | −9 | 15 |
| Net financials | −19 | −17 | −15 | −13 | −11 | −8 | −0 | −0 | 0 | 0 | 0 | 0 | −2 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | 76 | 42 | 63 | 17 | 13 | 27 | 35 | 56 | 42 | 0 | −15 | 53 | −11 | −0 | 35 | −1 | −9 | 15 |
| Tax | 14 | 12 | 18 | 5 | 4 | 7 | 9 | 15 | 10 | −0 | −2 | 10 | −2 | −0 | 8 | −0 | −0 | 2 |
| Net profit | 62 | 30 | 45 | 12 | 9 | 19 | 26 | 41 | 32 | 0 | −13 | 43 | −9 | −0 | 28 | −1 | −9 | 12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 776 | 1 809 | 1 808 | 1 721 | 1 695 | 1 690 | 1 473 | 1 067 | 1 150 | 1 080 | 1 112 | 1 166 | 1 782 | 1 763 | 1 161 | 1 171 | 1 161 | 1 178 |
| Equity | — | 114 | 159 | 171 | 180 | 200 | 226 | −10 | 22 | 22 | 819 | 862 | 854 | 854 | 881 | 880 | 872 | 884 |
| Long-term debt | 187 | 170 | 148 | 1 531 | 1 503 | 1 472 | 1 231 | 1 045 | 1 057 | 1 053 | 289 | 287 | 288 | 286 | 267 | 286 | 286 | 0 |
| Short-term debt | 1 505 | 1 525 | 1 500 | 19 | 11 | 18 | 17 | 32 | 71 | 5 | 4 | 16 | 640 | 623 | 12 | 5 | 4 | 9 |
| Total debt | 1 692 | 1 694 | 1 649 | 1 549 | 1 514 | 1 490 | 1 248 | 1 077 | 1 128 | 1 058 | 293 | 303 | 928 | 909 | 280 | 291 | 290 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sten Bakke | Deputy Member | 0 companies |
| Sverre Kristian Bakke | Chairman | 0 companies |