| Revenue | NOK 16,5M | -34% |
| EBITDA | NOK -2,4M | -674% |
| Net profit | NOK -2,4M | -2022% |
| Total assets | NOK 3M | -45% |
| Equity | NOK -420K | -121% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 666 | 29 938 | 35 987 | 24 803 | 16 489 |
| Staff expenses | −6 875 | −7 167 | −10 197 | −8 446 | −8 268 |
| EBITDA | 1 841 | 1 239 | 569 | 423 | −2 427 |
| Depreciation & amort. | −201 | −214 | −265 | −281 | −226 |
| EBIT | 1 640 | 1 025 | 304 | 142 | −2 653 |
| Net financials | 26 | −1 | 52 | 17 | −16 |
| Profit before tax | 1 665 | 1 024 | 356 | 159 | −2 669 |
| Tax | 368 | 226 | 79 | 35 | −286 |
| Net profit | 1 298 | 798 | 277 | 124 | −2 383 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 346 | 7 136 | 8 047 | 5 388 | 2 979 |
| Equity | 1 814 | 1 812 | 1 839 | 1 963 | −420 |
| Long-term debt | 282 | 508 | 587 | 286 | 0 |
| Short-term debt | 4 249 | 4 815 | 5 620 | 3 139 | 3 399 |
| Total debt | 4 532 | 5 323 | 6 207 | 3 424 | 3 399 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.33% | 93.33% | 2024 | |
| Company | 63.33% | 63.33% | 2023 | |
| Company | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Peter Haagensen | Chairman | 0 companies |
| Bjørn Dypvik | Board of Directors | 0 companies |
| Hans-Olav Aakre | Board of Directors | 0 companies |
| Hans-Olav Fossli Aakre | Board of Directors | 0 companies |
| Marianne Lundeker Dypvik | Chairman | 0 companies |