| Revenue | NOK 7,3M | -2% |
| EBITDA | NOK -134K | +7% |
| Net profit | NOK -489K | -49% |
| Total assets | NOK 2,8M | -21% |
| Equity | NOK 459K | -52% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2 611 | 7 992 | 7 618 | 7 507 | 7 429 | 7 295 |
| Staff expenses | −377 | −1 005 | −1 147 | −1 373 | −1 356 | −1 197 |
| EBITDA | 189 | 1 085 | 599 | 298 | −143 | −134 |
| Depreciation & amort. | −83 | −200 | −200 | −200 | −200 | −117 |
| EBIT | 105 | 885 | 399 | 98 | −343 | −250 |
| Net financials | −48 | −99 | −81 | −75 | −129 | −93 |
| Profit before tax | 57 | 786 | 318 | 23 | −472 | −344 |
| Tax | 13 | 175 | 95 | 27 | −145 | 145 |
| Net profit | 45 | 611 | 223 | −4 | −327 | −489 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 331 | 4 904 | 4 459 | 3 921 | 3 626 | 2 847 |
| Equity | 445 | 1 056 | 1 279 | 1 275 | 948 | 459 |
| Long-term debt | 3 131 | 2 717 | 2 161 | 1 997 | 1 583 | 1 379 |
| Short-term debt | 755 | 1 131 | 1 019 | 649 | 1 095 | 1 009 |
| Total debt | 3 886 | 3 848 | 3 180 | 2 646 | 2 678 | 2 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Deputy Member | Deputy Member | 2021 | — | — |
EL Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Duvholt | Deputy Member | 0 companies |
| Erik Lauritzen | Deputy Member | 0 companies |
| Marlene Duvholt | Chairman | 0 companies |
| Jasmine Susanne Lauritzen | Chairman | 0 companies |