| Revenue | NOK 625K | — |
| EBITDA | NOK 133K | +1164% |
| Net profit | NOK -28K | +83% |
| Total assets | NOK 2,8M | -7% |
| Equity | NOK -4K | -118% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 100 | 581 | 1 170 | 525 | 0 | 625 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 230 | 162 | 111 | 37 | −12 | 133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 230 | 162 | 111 | 37 | −12 | 133 |
| Net financials | −3 | −92 | −110 | −109 | −153 | −161 |
| Profit before tax | 226 | 71 | 1 | −73 | −166 | −28 |
| Tax | 50 | 16 | 0 | −0 | −0 | −0 |
| Net profit | 177 | 55 | 1 | −73 | −166 | −28 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 256 | 3 031 | 3 442 | 3 090 | 3 024 | 2 821 |
| Equity | 207 | 262 | 262 | 190 | 24 | −4 |
| Long-term debt | 1 000 | 2 500 | 2 275 | 2 200 | 2 200 | 1 800 |
| Short-term debt | 1 050 | 269 | 904 | 700 | 800 | 1 025 |
| Total debt | 2 050 | 2 769 | 3 179 | 2 900 | 3 000 | 2 825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aimo Holding As | Company | 33.3% | 33.3% | 2022 |
Håberget Holding As | Company | 33.3% | 33.3% | 2022 |
Rogstad Gaard Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rogstad Aarstad | Chief Executive Officer | 0 companies |
| Emil Senderud Håberget | Board of Directors | 0 companies |
| Morten Bjøntegaard | Board of Directors | 0 companies |