| Revenue | NOK 1,6M | +96% |
| EBITDA | NOK 875K | +202% |
| Net profit | NOK -3,3M | +28% |
| Total assets | NOK 7M | -13% |
| Equity | NOK -678K | +88% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 382 | 1 738 | 2 049 | 816 | 1 597 |
| Staff expenses | −51 | −2 989 | −3 736 | 55 | 450 |
| EBITDA | 579 | −3 150 | −5 480 | −860 | 875 |
| Depreciation & amort. | −472 | −2 535 | −3 048 | −3 023 | −3 591 |
| EBIT | 107 | −5 685 | −8 528 | −3 882 | −2 716 |
| Net financials | 5 | −13 | −42 | −639 | −561 |
| Profit before tax | 111 | −5 698 | −8 570 | −4 522 | −3 277 |
| Tax | −0 | −53 | −0 | −0 | −0 |
| Net profit | 111 | −5 645 | −8 570 | −4 522 | −3 277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 455 | 9 033 | 7 900 | 8 109 | 7 026 |
| Equity | 5 911 | 5 106 | −1 237 | −5 759 | −678 |
| Long-term debt | 0 | 2 400 | 6 200 | 9 581 | 4 379 |
| Short-term debt | 544 | 1 526 | 2 937 | 4 287 | 3 324 |
| Total debt | 544 | 3 926 | 9 137 | 13 868 | 7 704 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.5% | 52.5% | 2022 | |
| Company | 9.97% | 9.97% | 2022 | |
| Company | 9.53% | 9.53% | 2022 | |
| Company | 3.99% | 3.99% | 2022 | |
| Individual | 2.77% | 2.77% | 2022 | |
| Company | 1.83% | 1.83% | 2022 | |
| Company | 1.65% | 1.65% | 2022 | |
| Individual | 1.62% | 1.62% | 2022 | |
| Company | 1.51% | 1.51% | 2022 | |
| Individual | 1.17% | 1.17% | 2022 | |
| Individual | 1.12% | 1.12% | 2022 | |
| Company | 1.11% | 1.11% | 2022 | |
| Company | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Raman Bhatnagar | Board of Directors | 0 companies |
| Kristoffer Kvam | Chairman | 0 companies |
| Rolv-Erik Spilling | Board of Directors | 0 companies |
| Kristian Joakim Renaas | Board of Directors | 0 companies |