| Revenue | NOK 36,3M | -3% |
| EBITDA | NOK 3,3M | +170% |
| Net profit | NOK -462K | +96% |
| Total assets | NOK 27,1M | +5% |
| Equity | NOK 3,3M | -12% |
| Employees | 109 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 27 698 | 25 233 | 31 947 | 36 554 | 37 387 | 36 318 |
| Staff expenses | −8 772 | −12 750 | −11 393 | −15 749 | −17 012 | −13 409 |
| EBITDA | 6 781 | −3 039 | 5 716 | 3 817 | −4 712 | 3 279 |
| Depreciation & amort. | −1 660 | −6 670 | −6 504 | −5 897 | −7 808 | −2 794 |
| EBIT | 5 120 | −9 709 | −788 | −2 080 | −12 520 | 484 |
| Net financials | −448 | −670 | −649 | −361 | −197 | −458 |
| Profit before tax | 4 673 | −10 378 | −1 437 | −2 441 | −12 717 | 26 |
| Tax | 56 | −1 682 | 308 | 63 | −1 503 | 488 |
| Net profit | 4 616 | −8 696 | −1 745 | −2 503 | −11 214 | −462 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 72 198 | 46 007 | 44 911 | 38 052 | 25 792 | 27 145 |
| Equity | 39 966 | 26 290 | 17 949 | 15 445 | 3 738 | 3 276 |
| Long-term debt | 9 404 | 10 910 | 10 131 | 5 876 | 4 949 | 7 928 |
| Short-term debt | 22 828 | 8 807 | 16 831 | 16 730 | 17 105 | 15 941 |
| Total debt | 32 232 | 19 717 | 26 962 | 22 607 | 22 054 | 23 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barry'S Bootcamp Nordic Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Herland | Chief Executive Officer | 0 companies |
| Annelin Ese | Board of Directors | 0 companies |
| Lars Johan Nilsson | Chairman | 0 companies |
| Tage Flugeim | Board of Directors | 0 companies |
| Øyvind Von Streng-Alfheim | Board of Directors | 0 companies |
| Johnny Dvergsdal | Board of Directors | 0 companies |
| Arild Dag Kjeseth | Board of Directors | 0 companies |
| Bård Ølmheim | Board of Directors | 0 companies |