| Revenue | NOK 17M | +81% |
| EBITDA | NOK -32,9M | -406% |
| Net profit | NOK -39M | -974% |
| Total assets | NOK 733,4M | +25% |
| Equity | NOK 132,8M | -23% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 671 | 4 710 | 7 532 | 9 418 | 17 050 |
| Staff expenses | −0 | −0 | −0 | −7 519 | −34 171 |
| EBITDA | −554 | −1 691 | 3 817 | −6 491 | −32 861 |
| Depreciation & amort. | −10 | −42 | −6 522 | −104 | −281 |
| EBIT | −564 | −1 733 | −2 705 | −6 595 | −33 142 |
| Net financials | 18 896 | −7 536 | 6 082 | 11 057 | −5 836 |
| Profit before tax | 18 332 | −9 268 | 3 377 | 4 462 | −38 978 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 332 | −9 268 | 3 377 | 4 462 | −38 978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 419 271 | 542 056 | 559 916 | 588 829 | 733 408 |
| Equity | 58 181 | 48 913 | 173 513 | 171 739 | 132 761 |
| Long-term debt | 347 715 | 491 027 | 383 003 | 400 546 | 521 086 |
| Short-term debt | 13 375 | 2 116 | 3 400 | 16 544 | 79 561 |
| Total debt | 361 090 | 493 143 | 386 403 | 417 090 | 600 647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aeif 2 Cs 1 S.A R.L, Org Nr B226155 | Company | 100% | 100% | 2023 |
Constellation Cold , Org Nr B226155 | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Moskvil | Chief Executive Officer | 0 companies |
| Jan Børglum Nielsen | Board of Directors | 0 companies |
| Stuart David Gray | Board of Directors | 0 companies |
| Jordan Asher Cott | Board of Directors | 0 companies |
| Thomas Schjerpen Karlsen | Board of Directors | 0 companies |
| Espen Schjerpen Karlsen | Chairman | 0 companies |
| Abhynesh Abhyash Narain Maharaj | Board of Directors | 0 companies |
| Theodorus Willibrordus Maria Van Sambeeck | Chairman | 0 companies |