| Revenue | NOK 389K | +1% |
| EBITDA | NOK 232K | +27% |
| Net profit | NOK -41K | +60% |
| Total assets | NOK 4,6M | +0% |
| Equity | NOK 63K | -39% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 48 | 374 | 340 | 328 | 381 | 386 | 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 | 236 | 231 | 164 | 256 | 183 | 232 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | 236 | 231 | 164 | 256 | 183 | 232 |
| Net financials | −31 | −131 | −118 | −155 | −239 | −285 | −273 |
| Profit before tax | −12 | 105 | 112 | 9 | 17 | −102 | −41 |
| Tax | −0 | 19 | 25 | 2 | 4 | −0 | −0 |
| Net profit | −12 | 86 | 88 | 7 | 13 | −102 | −41 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 622 | 4 626 | 4 599 | 4 586 | 4 657 | 4 589 | 4 592 |
| Equity | 12 | 98 | 186 | 193 | 206 | 104 | 63 |
| Long-term debt | 4 586 | 4 496 | 4 376 | 4 383 | 4 439 | 4 476 | 4 514 |
| Short-term debt | 23 | 32 | 37 | 11 | 12 | 8 | 14 |
| Total debt | 4 609 | 4 528 | 4 413 | 4 393 | 4 451 | 4 484 | 4 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gran Bygg & Elektro As | Company | 33.3% | 33.3% | 2022 |
GRAN BAD & FLIS AS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim André Aaserud | Deputy Member | 0 companies |
| Jørgen Brænden | Board of Directors | 0 companies |
| Arne Einar Holmstykket | Chairman | 0 companies |