| Revenue | NOK 12,2M | +19% |
| EBITDA | NOK 1,4M | +1731% |
| Net profit | NOK 965K | +471% |
| Total assets | NOK 7M | +16% |
| Equity | NOK 4,1M | +31% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6 027 | 5 794 | 8 970 | 14 114 | 10 281 | 12 228 |
| Staff expenses | −2 841 | −2 560 | −2 915 | −4 351 | −5 061 | −5 006 |
| EBITDA | −446 | 626 | 2 523 | 895 | −87 | 1 411 |
| Depreciation & amort. | −266 | −222 | −152 | −189 | −242 | −201 |
| EBIT | −712 | 404 | 2 370 | 707 | −328 | 1 211 |
| Net financials | −38 | −24 | −7 | 17 | −2 | 25 |
| Profit before tax | −750 | 380 | 2 363 | 724 | −330 | 1 236 |
| Tax | −53 | −0 | 493 | 161 | −70 | 271 |
| Net profit | −697 | 380 | 1 870 | 563 | −260 | 965 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 127 | 3 727 | 5 582 | 7 845 | 6 023 | 6 991 |
| Equity | −667 | 1 313 | 2 966 | 3 402 | 3 142 | 4 107 |
| Long-term debt | 3 167 | 1 398 | 1 257 | 1 139 | 1 077 | 1 091 |
| Short-term debt | 627 | 1 016 | 1 359 | 3 303 | 1 804 | 1 793 |
| Total debt | 3 795 | 2 414 | 2 616 | 4 442 | 2 881 | 2 884 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Branndal Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Borghild Sandvik | Board of Directors | 0 companies |
| Steinar Ryggvik | Chairman | 0 companies |
| Roger Bremseth | Board of Directors | 0 companies |