| Revenue | NOK 21,9M | +4% |
| EBITDA | NOK 20,5M | +1% |
| Net profit | NOK 4,9M | -43% |
| Total assets | NOK 233M | +10% |
| Equity | NOK 30,1M | +20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 096 | 19 199 | 19 952 | 21 053 | 21 946 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 917 | 17 734 | 19 235 | 20 391 | 20 496 |
| Depreciation & amort. | −5 090 | −5 090 | −5 090 | −4 737 | −4 765 |
| EBIT | 12 826 | 12 644 | 14 145 | 15 654 | 15 731 |
| Net financials | −7 810 | −3 537 | −4 404 | −4 528 | −9 279 |
| Profit before tax | 5 017 | 9 107 | 9 741 | 11 126 | 6 452 |
| Tax | 1 073 | 2 004 | 2 143 | 2 448 | 1 517 |
| Net profit | 3 944 | 7 104 | 7 598 | 8 678 | 4 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209 163 | 202 084 | 206 101 | 212 757 | 233 001 |
| Equity | 19 578 | 23 970 | 24 580 | 25 160 | 30 095 |
| Long-term debt | 185 952 | 6 130 | 172 186 | 176 810 | 196 051 |
| Short-term debt | 3 633 | 171 984 | 9 335 | 10 786 | 6 855 |
| Total debt | 189 585 | 178 115 | 181 521 | 187 596 | 202 905 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |