| Revenue | NOK 4,5M | +2% |
| EBITDA | NOK -557K | +41% |
| Net profit | NOK -802K | +30% |
| Total assets | NOK 1,1M | -41% |
| Equity | NOK -1,6M | -56% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 388 | 5 437 | 5 942 | 6 495 | 4 440 | 4 511 |
| Staff expenses | −724 | −2 604 | −3 338 | −2 613 | −2 171 | −1 814 |
| EBITDA | 132 | 196 | −181 | 281 | −937 | −557 |
| Depreciation & amort. | −30 | −85 | −85 | −85 | −124 | −114 |
| EBIT | 102 | 111 | −266 | 196 | −1 061 | −671 |
| Net financials | −12 | −28 | −27 | −34 | −91 | −130 |
| Profit before tax | 90 | 83 | −293 | 162 | −1 153 | −802 |
| Tax | 19 | 19 | −29 | 1 | −1 | −0 |
| Net profit | 71 | 64 | −264 | 161 | −1 152 | −802 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 504 | 2 173 | 1 979 | 2 215 | 1 841 | 1 079 |
| Equity | 166 | 230 | −34 | 127 | −1 025 | −1 596 |
| Long-term debt | 19 | 29 | 0 | 1 | 269 | 716 |
| Short-term debt | 1 320 | 1 914 | 2 014 | 2 087 | 2 597 | 1 959 |
| Total debt | 1 339 | 1 943 | 2 014 | 2 088 | 2 866 | 2 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freitag Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Prestegården | Chief Executive Officer | 0 companies |
| Jon Freitag | Chairman | 0 companies |
| Svein Freitag | Board of Directors | 0 companies |
| Espen Freitag | Board of Directors | 0 companies |
| Glenn Huseby | Board of Directors | 0 companies |