| Revenue | NOK 130,7M | +8% |
| EBITDA | NOK 40,2M | -5% |
| Net profit | NOK 14,2M | -26% |
| Total assets | NOK 357,9M | +10% |
| Equity | NOK 217,9M | +5% |
| Employees | 40 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 11 238 | 114 085 | 120 555 | 132 706 | 121 250 | 130 715 |
| Staff expenses | −2 326 | −22 063 | −24 703 | −16 751 | −18 036 | −18 685 |
| EBITDA | 3 245 | 30 323 | 19 710 | 38 767 | 42 186 | 40 177 |
| Depreciation & amort. | −1 201 | −14 495 | −14 647 | −15 237 | −15 396 | −16 715 |
| EBIT | 2 043 | 15 828 | 5 063 | 23 530 | 26 791 | 23 462 |
| Net financials | 38 | 252 | 346 | −828 | −2 183 | −5 214 |
| Profit before tax | 2 081 | 16 081 | 5 409 | 22 702 | 24 607 | 18 247 |
| Tax | 458 | 3 570 | 1 184 | 4 996 | 5 412 | 4 014 |
| Net profit | 1 623 | 12 510 | 4 225 | 17 705 | 19 195 | 14 233 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 258 171 | 278 300 | 270 195 | 310 504 | 324 713 | 357 904 |
| Equity | 200 436 | 200 162 | 204 436 | 202 818 | 208 263 | 217 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 735 | 78 137 | 65 760 | 107 686 | 116 450 | 139 982 |
| Total debt | 57 735 | 78 137 | 65 760 | 107 686 | 116 450 | 139 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Deputy Member | Deputy Member | 2025 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
TS Deputy Member | Deputy Member | 2025 | — | — |
HS Deputy Member | Deputy Member | 2022 | — | — |
IN Deputy Member | Deputy Member | 2025 | — | — |
SO Deputy Member | Deputy Member | 2022 | — | — |
RØ Observer | Observer | 2025 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nord-Østerdal Kraftlag Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Erik Hilton | Deputy Member | 0 companies |
| Martin Løvholm Bakken | Deputy Member | 0 companies |
| Terje Samuelshaug | Deputy Member | 0 companies |
| Håvard Sand Semmingsen | Deputy Member | 0 companies |
| Ina Nordpoll Sagli | Deputy Member | 0 companies |
| Stein Olsson | Deputy Member | 0 companies |
| Roger Øvereng | Observer | 0 companies |
| Stian Hogstad | Deputy Member | 0 companies |
| Frode Eggestad | Chief Executive Officer | 0 companies |
| Kari Nordskogen Volden | Board of Directors | 0 companies |
| Ivar Muller Often | Chairman | 0 companies |
| Edvin Kongsten Wibetoe | Board of Directors | 0 companies |
| Siri Lutnæs Enget | Board of Directors | 0 companies |
| Bjørn Frydenborg | Board of Directors | 0 companies |
| Frode Brendryen | Board of Directors | 0 companies |