| Revenue | NOK 27M | +12% |
| EBITDA | NOK 1,8M | -6% |
| Net profit | NOK 963K | -13% |
| Total assets | NOK 14,5M | +15% |
| Equity | NOK 7,5M | +15% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 952 | 14 676 | 22 257 | 24 022 | 26 992 |
| Staff expenses | −6 105 | −11 138 | −16 499 | −18 061 | −19 586 |
| EBITDA | −466 | 838 | 1 553 | 1 948 | 1 835 |
| Depreciation & amort. | −188 | −278 | −351 | −527 | −594 |
| EBIT | −654 | 561 | 1 201 | 1 421 | 1 241 |
| Net financials | −58 | −0 | −0 | 0 | −7 |
| Profit before tax | −712 | 561 | 1 201 | 1 421 | 1 234 |
| Tax | −157 | 123 | 264 | 313 | 271 |
| Net profit | −555 | 437 | 937 | 1 108 | 963 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 481 | 8 227 | 9 839 | 12 576 | 14 467 |
| Equity | 4 079 | 4 517 | 5 454 | 6 562 | 7 524 |
| Long-term debt | 64 | 57 | 18 | 62 | 23 |
| Short-term debt | 2 339 | 3 654 | 4 368 | 5 953 | 6 920 |
| Total debt | 2 402 | 3 711 | 4 386 | 6 014 | 6 943 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AJ Deputy Member | Deputy Member | 2023 |
AK Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
ER Accountant | Accountant | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Rita Nordbotn | Accountant | 0 companies |
| Anton Jenssen | Deputy Member | 0 companies |
| Aurora Koteng | Chief Executive Officer | 0 companies |
| Ivar Johannes Koteng | Board of Directors | 0 companies |
| Sophie Bodd Jenssen | Chairman | 0 companies |
| Ole Birger Giæver | Board of Directors | 0 companies |