| Revenue | NOK 613K | +862% |
| EBITDA | NOK 490K | +519% |
| Net profit | NOK -161K | +85% |
| Total assets | NOK 12,5M | +0% |
| Equity | NOK -2,3M | -8% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 332 | 1 323 | 137 | 64 | 613 |
| Staff expenses | −27 | −269 | −241 | −0 | −0 | −0 |
| EBITDA | −42 | −410 | 346 | −107 | −117 | 490 |
| Depreciation & amort. | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −49 | −410 | 346 | −107 | −117 | 490 |
| Net financials | −32 | −543 | −217 | −27 | −967 | −650 |
| Profit before tax | −81 | −953 | 130 | −134 | −1 083 | −161 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −81 | −953 | 130 | −134 | −1 083 | −161 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 370 | 19 936 | 12 603 | 12 416 | 12 456 | 12 486 |
| Equity | −51 | −1 004 | −874 | −1 008 | −2 092 | −2 252 |
| Long-term debt | 4 000 | 12 500 | 4 135 | 3 793 | 14 046 | 14 196 |
| Short-term debt | 421 | 8 441 | 9 343 | 9 631 | 502 | 543 |
| Total debt | 4 421 | 20 941 | 13 478 | 13 424 | 14 548 | 14 739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opsahl Dame Og Herrefrisør As | Company | 50.0% | 50.0% | 2022 |
Ewjo As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Otto Unsgård Wrangell | Chief Executive Officer | 0 companies |
| Espen André Opsahl | Chairman | 0 companies |