| Revenue | NOK 3,7M | -5% |
| EBITDA | NOK -6K | -101% |
| Net profit | NOK -21K | -107% |
| Total assets | NOK 1,3M | -20% |
| Equity | NOK 868K | -2% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 011 | 2 261 | 2 943 | 4 025 | 3 416 | 3 860 | 3 680 |
| Staff expenses | −233 | −756 | −790 | −917 | −801 | −1 104 | −1 262 |
| EBITDA | 85 | −314 | 10 | 415 | −78 | 438 | −6 |
| Depreciation & amort. | −6 | −24 | −24 | −24 | −31 | −47 | −20 |
| EBIT | 79 | −338 | −14 | 390 | −109 | 392 | −26 |
| Net financials | −0 | −1 | −1 | −1 | 5 | 1 | 5 |
| Profit before tax | 79 | −339 | −15 | 390 | −104 | 393 | −21 |
| Tax | 17 | −4 | −0 | 12 | −0 | 88 | −0 |
| Net profit | 62 | −335 | −15 | 378 | −104 | 305 | −21 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 919 | 844 | 1 004 | 1 293 | 1 354 | 1 668 | 1 329 |
| Equity | 762 | 427 | 411 | 789 | 903 | 889 | 868 |
| Long-term debt | 4 | 0 | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 153 | 418 | 593 | 504 | 448 | 779 | 461 |
| Total debt | 157 | 418 | 593 | 504 | 451 | 779 | 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sajaco Nordic As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Kjersti Valdersnes | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| Raymond Andre Valdersnes | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |