| Revenue | NOK 0 | — |
| EBITDA | NOK -193K | -29% |
| Net profit | NOK -179K | — |
| Total assets | NOK 510,4M | +187% |
| Equity | NOK 409,1M | +130% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −126 | −271 | −708 | −149 | −193 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −126 | −271 | −708 | −149 | −193 |
| Net financials | −0 | 0 | 1 106 | 149 | −36 |
| Profit before tax | −127 | −271 | 397 | 0 | −229 |
| Tax | −0 | −0 | −0 | −0 | −50 |
| Net profit | −127 | −271 | 397 | 0 | −179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 011 | 154 472 | 157 916 | 177 713 | 510 386 |
| Equity | 120 951 | 154 403 | 157 884 | 177 708 | 409 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 69 | 31 | 5 | 101 324 |
| Total debt | 60 | 69 | 31 | 5 | 101 324 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2026 |
LI Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.81% | 95.81% | 2024 | |
Equip Capital Fund I Lp | Company | 59.85% | 59.85% | 2023 |
| Individual | 46.61% | 46.61% | 2022 | |
| Individual | 15.54% | 15.54% | 2022 | |
| Company | 4.6% | 4.6% | 2023 | |
| Company | 4.19% | 4.19% | 2024 | |
| Company | 1.32% | 1.32% | 2023 | |
| Company | 1.15% | 1.15% | 2023 | |
| Company | 1.04% | 1.04% | 2022 | |
| Company | 1.01% | 1.01% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Grant Jacobs | Chief Executive Officer | 0 companies |
| Lars Ivar Simonsen | Chief Executive Officer | 0 companies |
| Filip Abusdal Engebretsen | Board of Directors | 0 companies |
| Torkild Hebbert Haukaas | Chairman | 0 companies |
| Maria Charlotte Ekanger | Board of Directors | 0 companies |