| Revenue | NOK 22,9M | -8% |
| EBITDA | NOK 65K | +122% |
| Net profit | NOK -1,9M | +47% |
| Total assets | NOK 10,2M | -24% |
| Equity | NOK 97K | -68% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 20 379 | 25 214 | 24 904 | 22 911 |
| Staff expenses | −12 | −9 494 | −10 088 | −10 142 | −9 599 |
| EBITDA | −73 | −2 174 | 476 | −294 | 65 |
| Depreciation & amort. | −0 | −975 | −1 614 | −1 621 | −1 618 |
| EBIT | −73 | −3 149 | −1 138 | −1 914 | −1 552 |
| Net financials | −1 | −339 | −689 | −822 | −769 |
| Profit before tax | −73 | −3 488 | −1 826 | −2 736 | −2 322 |
| Tax | −0 | −787 | −400 | 759 | −466 |
| Net profit | −73 | −2 701 | −1 426 | −3 495 | −1 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 285 | 17 856 | 18 879 | 13 400 | 10 203 |
| Equity | 140 | 200 | 295 | 301 | 97 |
| Long-term debt | 0 | 5 192 | 4 533 | 3 546 | 2 498 |
| Short-term debt | 1 145 | 12 464 | 14 051 | 9 554 | 7 607 |
| Total debt | 1 145 | 17 656 | 18 584 | 13 100 | 10 105 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
MS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
KH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Jose Salfatte Lervik | Chief Executive Officer | 0 companies |
| Marius Stender Møldrup | Chief Executive Officer | 0 companies |
| Sverre Glad Haug | Chief Executive Officer | 0 companies |
| Kasper Haugstad Ueland | Chief Executive Officer | 0 companies |
| Jan Ivar Sørensen | Chairman | 0 companies |
| Cathrine Haug Stange | Board of Directors | 0 companies |
| Rodrigo Alejandro Lavin Belda | Board of Directors | 0 companies |
| Gudmund Schlytter Killi | Chairman | 0 companies |
| Erik Tronbøl | Board of Directors | 0 companies |
| Ingrid Mjelva Opsal | Chairman | 0 companies |
| Meissam Bozaghian | Board of Directors | 0 companies |
| Andreas Sletteberg | Board of Directors | 0 companies |
| Victor Ring Evensen | Board of Directors | 0 companies |
| Jan Vardøen | Board of Directors | 0 companies |