| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | +100% |
| Net profit | NOK -350K | +93% |
| Total assets | NOK 6,7M | -5% |
| Equity | NOK -2,5M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | −39 | −28 | −4 327 | −9 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −60 | −39 | −28 | −4 327 | −9 |
| Net financials | −52 | −117 | −155 | −295 | −341 |
| Profit before tax | −113 | −156 | −183 | −4 622 | −350 |
| Tax | −25 | −34 | −40 | 116 | −0 |
| Net profit | −88 | −122 | −143 | −4 738 | −350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 411 | 10 842 | 11 113 | 7 011 | 6 677 |
| Equity | 2 852 | 2 731 | 2 588 | −2 150 | −2 500 |
| Long-term debt | 6 278 | 8 021 | 8 475 | 9 085 | 0 |
| Short-term debt | 281 | 90 | 50 | 76 | 9 177 |
| Total debt | 6 558 | 8 111 | 8 525 | 9 162 | 9 177 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
TT Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Siewers Watvedt | Chief Executive Officer | 0 companies |
| Tommy Thovsland | Chief Executive Officer | 0 companies |
| Runar Rønningen | Chairman | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |