| Revenue | NOK 2,2M | +12% |
| EBITDA | NOK -516K | +44% |
| Net profit | NOK -632K | +40% |
| Total assets | NOK 812K | +33% |
| Equity | NOK -616K | +83% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 806 | 7 822 | 3 796 | 2 012 | 2 249 |
| Staff expenses | −3 820 | −7 034 | −4 249 | −1 977 | −1 854 |
| EBITDA | 1 069 | −1 220 | −1 687 | −916 | −516 |
| Depreciation & amort. | −91 | −178 | −198 | −132 | −105 |
| EBIT | 978 | −1 398 | −1 885 | −1 048 | −621 |
| Net financials | −14 | −19 | −18 | −15 | −11 |
| Profit before tax | 964 | −1 416 | −1 902 | −1 063 | −632 |
| Tax | 212 | −2 | −0 | −0 | −0 |
| Net profit | 752 | −1 414 | −1 902 | −1 063 | −632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 697 | 2 168 | 1 331 | 612 | 812 |
| Equity | 776 | −638 | −2 540 | −3 603 | −616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 706 | 2 489 | 3 574 | 3 939 | 1 389 |
| Total debt | 1 921 | 2 805 | 3 871 | 4 215 | 1 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gunnar Sårheim Herfjord | Chief Executive Officer | 0 companies |
| Kristian Emblem Flesjå | Chief Executive Officer | 0 companies |
| Grzegorz Michal Batko | Board of Directors | 0 companies |