| Revenue | NOK 3,7M | +26% |
| EBITDA | NOK 526K | +257% |
| Net profit | NOK 407K | +257% |
| Total assets | NOK 1,1M | +84% |
| Equity | NOK 588K | +225% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 884 | 4 529 | 4 529 | 2 946 | 3 718 |
| Staff expenses | −1 352 | −1 995 | −2 103 | −1 150 | −1 606 |
| EBITDA | 420 | 775 | 255 | 147 | 526 |
| Depreciation & amort. | −19 | −19 | −19 | −0 | −8 |
| EBIT | 401 | 757 | 236 | 147 | 518 |
| Net financials | 0 | −0 | −1 | 1 | 3 |
| Profit before tax | 401 | 757 | 235 | 148 | 522 |
| Tax | 87 | 166 | 52 | 34 | 115 |
| Net profit | 314 | 590 | 183 | 114 | 407 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 011 | 1 603 | 1 500 | 603 | 1 111 |
| Equity | 339 | 929 | 67 | 181 | 588 |
| Long-term debt | 0 | 0 | 0 | 5 | 4 |
| Short-term debt | 672 | 674 | 1 433 | 416 | 519 |
| Total debt | 672 | 674 | 1 433 | 422 | 523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Phat Erik Dang Vo | Chief Executive Officer | 0 companies |
| Hoai Mi Dang | Chief Executive Officer | 0 companies |
| Thi Mai Tran | Chairman | 0 companies |