| Revenue | NOK 11,1M | +27% |
| EBITDA | NOK -11,7M | +7% |
| Net profit | NOK -13,6M | +10% |
| Total assets | NOK 20,1M | +25% |
| Equity | NOK 11,4M | +154% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 541 | 960 | 608 | 5 948 | 8 719 | 11 054 |
| Staff expenses | −0 | −2 109 | −3 536 | −2 496 | −10 631 | −11 990 |
| EBITDA | −189 | −6 350 | −6 097 | −5 845 | −12 574 | −11 675 |
| Depreciation & amort. | −0 | −11 | −37 | −170 | −1 260 | −1 332 |
| EBIT | −189 | −6 361 | −6 134 | −6 015 | −13 834 | −13 007 |
| Net financials | 0 | −0 | −270 | −476 | −1 290 | −583 |
| Profit before tax | −189 | −6 361 | −6 404 | −6 491 | −15 124 | −13 590 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −189 | −6 361 | −6 404 | −6 491 | −15 124 | −13 590 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 304 | 1 173 | 1 185 | 12 026 | 16 117 | 20 096 |
| Equity | −89 | −2 672 | −8 576 | −6 518 | 4 514 | 11 447 |
| Long-term debt | 0 | 0 | 1 850 | 4 000 | 3 143 | 1 964 |
| Short-term debt | 393 | 3 845 | 7 911 | 14 544 | 8 460 | 6 684 |
| Total debt | 393 | 3 845 | 9 761 | 18 544 | 11 603 | 8 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mark1 Invest As | Company | 28.4% | 28.4% | 2022 |
Sølyst Rådgiving As | Company | 28.4% | 28.4% | 2022 |
Vitar As | Company | 26.6% | 26.6% | 2022 |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Poetzsch | Chief Executive Officer | 0 companies |
| Roy Håkon Bonnegolt | Chief Executive Officer | 0 companies |
| Kristin Ingebrigtsen | Board of Directors | 0 companies |
| Francois Josef Hora | Board of Directors | 0 companies |
| Anders Jordheim Marken Strøm | Chairman | 0 companies |
| Geir Ludvik Olsen | Board of Directors | 0 companies |
| Jarle Sølyst | Board of Directors | 0 companies |