| Revenue | NOK 2,6M | +2% |
| EBITDA | NOK 2,2M | +4% |
| Net profit | NOK -108K | +57% |
| Total assets | NOK 19,1M | -4% |
| Equity | NOK 943K | -24% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 574 | 2 042 | 2 207 | 2 626 | 2 554 | 2 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 1 335 | 1 589 | 1 634 | 1 974 | 2 087 | 2 173 |
| Depreciation & amort. | −0 | −709 | −946 | −946 | −946 | −946 | −946 |
| EBIT | −2 | 627 | 643 | 688 | 1 028 | 1 141 | 1 227 |
| Net financials | 0 | −565 | −668 | 1 404 | −907 | −1 392 | −1 283 |
| Profit before tax | −2 | 62 | −26 | 2 092 | 120 | −251 | −56 |
| Tax | −0 | 11 | −6 | 460 | 63 | −0 | 52 |
| Net profit | −2 | 51 | −20 | 1 632 | 57 | −251 | −108 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 | 24 591 | 24 212 | 25 892 | 21 256 | 19 928 | 19 095 |
| Equity | 14 | 65 | 45 | 1 677 | 1 485 | 1 234 | 943 |
| Long-term debt | 0 | 24 520 | 24 072 | 23 756 | 19 771 | 18 683 | 18 125 |
| Short-term debt | 0 | 6 | 95 | 458 | 0 | 12 | 27 |
| Total debt | 0 | 24 525 | 24 167 | 24 215 | 19 771 | 18 694 | 18 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Owe Halvorsen | Contact Person | 0 companies |
| Thomas Sewell | Chairman | 0 companies |
| Anne-Lise Hjelm | Board of Directors | 0 companies |
| Jannicke Fjeldstad | Board of Directors | 0 companies |
| Johanne Bolstad | Board of Directors | 0 companies |
| Morten Vågen | Chairman | 0 companies |
| Christopher Honningsvåg | Board of Directors | 0 companies |
| Stine Beate Moe | Board of Directors | 0 companies |
| Trine Wollum | Board of Directors | 0 companies |
| Stian Thomassen | Board of Directors | 0 companies |