| Revenue | NOK 203,9M | +13% |
| EBITDA | NOK 31,1M | +51% |
| Net profit | NOK 25,1M | +52% |
| Total assets | NOK 52,8M | +32% |
| Equity | NOK 25M | +70% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 567 | 138 558 | 142 725 | 180 403 | 203 935 |
| Staff expenses | −8 844 | −9 954 | −10 850 | −11 706 | −13 721 |
| EBITDA | 19 140 | 25 632 | 25 337 | 20 584 | 31 060 |
| Depreciation & amort. | −73 | −79 | −214 | −64 | −104 |
| EBIT | 19 067 | 25 553 | 25 123 | 20 520 | 30 956 |
| Net financials | 0 | 95 | 339 | 695 | 1 188 |
| Profit before tax | 19 119 | 25 648 | 25 462 | 21 215 | 32 144 |
| Tax | 4 209 | 5 643 | 5 602 | 4 670 | 7 076 |
| Net profit | 14 910 | 20 005 | 19 860 | 16 545 | 25 068 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 689 | 40 335 | 38 150 | 40 142 | 52 827 |
| Equity | 1 926 | 21 224 | 19 265 | 14 716 | 24 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 763 | 19 111 | 18 884 | 25 426 | 27 868 |
| Total debt | 27 763 | 19 111 | 18 884 | 25 426 | 27 868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Marinius Hansen | Chief Executive Officer | 0 companies |
| Andreas De Lange Nilsen | Board of Directors | 0 companies |
| Nils Fredrik Knagenhielm-Karlsson | Chairman | 0 companies |
| Anders Nordby | Chairman | 0 companies |
| Nils Christian Volmert | Board of Directors | 0 companies |