| Revenue | NOK 44,3M | -8% |
| EBITDA | NOK -2,8M | -277% |
| Net profit | NOK -3,6M | -23779% |
| Total assets | NOK 32,3M | -8% |
| Equity | NOK 10,7M | +2% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 64 042 | 57 753 | 63 047 | 61 592 | 48 051 | 44 314 |
| Staff expenses | −10 746 | −11 087 | −11 228 | −12 110 | −13 514 | −11 858 |
| EBITDA | 13 634 | 11 900 | 10 729 | 8 635 | 1 571 | −2 778 |
| Depreciation & amort. | −408 | −387 | −331 | −120 | −303 | −649 |
| EBIT | 13 226 | 11 514 | 10 399 | 8 515 | 1 268 | −3 427 |
| Net financials | −366 | −727 | −206 | −265 | −1 120 | −1 297 |
| Profit before tax | 12 860 | 10 787 | 10 193 | 8 250 | 149 | −4 723 |
| Tax | 2 846 | 2 374 | 2 252 | 1 823 | 164 | −1 084 |
| Net profit | 10 014 | 8 413 | 7 941 | 6 426 | −15 | −3 639 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 34 423 | 41 938 | 43 148 | 43 412 | 35 091 | 32 259 |
| Equity | 22 072 | 30 486 | 12 927 | 12 853 | 10 438 | 10 699 |
| Long-term debt | 0 | 0 | 2 025 | 0 | 0 | 0 |
| Short-term debt | 12 350 | 11 452 | 28 196 | 30 558 | 24 653 | 21 560 |
| Total debt | 12 350 | 11 452 | 30 221 | 30 558 | 24 653 | 21 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indutrade Ab | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Sverre Hellum | Chief Executive Officer | 0 companies |
| Espen Bjelland | Chief Executive Officer | 0 companies |
| Nils Hakon Piene | Board of Directors | 0 companies |
| Fred Joakim Skantze | Board of Directors | 0 companies |
| Carl Ulf Joakim Dock | Chairman | 0 companies |