| Revenue | NOK 2,9M | +11% |
| EBITDA | NOK 2,4M | +16% |
| Net profit | NOK 196K | +478% |
| Total assets | NOK 18M | -6% |
| Equity | NOK 3,3M | +6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 600 | 1 212 | 2 274 | 2 573 | 2 861 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 408 | 965 | 1 958 | 2 100 | 2 437 |
| Depreciation & amort. | −504 | −1 230 | −1 306 | −1 306 | −1 306 |
| EBIT | −96 | −265 | 652 | 795 | 1 132 |
| Net financials | −421 | −545 | −558 | −861 | −880 |
| Profit before tax | −518 | −810 | 94 | −66 | 251 |
| Tax | −114 | −178 | 21 | −15 | 55 |
| Net profit | −404 | −632 | 73 | −52 | 196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 701 | 23 892 | 22 152 | 19 253 | 18 015 |
| Equity | 1 656 | 3 039 | 3 112 | 3 060 | 3 256 |
| Long-term debt | 17 547 | 5 215 | 13 589 | 12 658 | 11 466 |
| Short-term debt | 497 | 15 639 | 5 451 | 3 535 | 3 293 |
| Total debt | 18 045 | 20 853 | 19 040 | 16 193 | 14 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Solrun Hjelleflat | Chief Executive Officer | 0 companies |
| Frode Bremerthun Rokne | Chief Executive Officer | 0 companies |
| Per Bertram Dybwad Brochmann | Chairman | 0 companies |
| Vidar Hauståker | Board of Directors | 0 companies |