| Revenue | NOK 240K | +75% |
| EBITDA | NOK 194K | +80% |
| Net profit | NOK 65K | +1152% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 274K | +31% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 | 146 | 198 | 148 | 137 | 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −6 | 112 | 125 | 119 | 108 | 194 |
| Depreciation & amort. | −0 | −2 | −34 | −34 | −34 | −34 | −34 |
| EBIT | −1 | −9 | 77 | 91 | 85 | 74 | 160 |
| Net financials | −8 | −37 | −45 | −53 | −74 | −81 | −76 |
| Profit before tax | −9 | −46 | 32 | 38 | 11 | −8 | 84 |
| Tax | −0 | −0 | −0 | 1 | 0 | −2 | 18 |
| Net profit | −9 | −46 | 32 | 37 | 11 | −6 | 65 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 960 | 1 535 | 1 472 | 1 445 | 1 396 | 1 367 | 1 365 |
| Equity | 182 | 136 | 168 | 204 | 215 | 209 | 274 |
| Long-term debt | 700 | 1 357 | 1 288 | 1 219 | 1 156 | 1 093 | 0 |
| Short-term debt | 79 | 42 | 16 | 22 | 26 | 66 | 62 |
| Total debt | 778 | 1 399 | 1 304 | 1 241 | 1 181 | 1 159 | 1 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inge Johnsen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Johnsen | Chief Executive Officer | 0 companies |
| Runar Johnsen | Chairman | 0 companies |