| Revenue | NOK 2,5M | -49% |
| EBITDA | NOK -269K | -175% |
| Net profit | NOK -457K | -411% |
| Total assets | NOK 11,6M | -1% |
| Equity | NOK -528K | -644% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 592 | 3 246 | 2 755 | 4 842 | 2 490 |
| Staff expenses | −0 | −0 | −230 | −641 | −813 | −1 598 |
| EBITDA | −15 | −13 | 76 | 44 | 359 | −269 |
| Depreciation & amort. | −0 | −0 | −0 | −325 | −162 | −162 |
| EBIT | −15 | −13 | 76 | −281 | 197 | −431 |
| Net financials | 0 | −16 | −40 | −19 | −9 | 3 |
| Profit before tax | −15 | −29 | 37 | −300 | 188 | −428 |
| Tax | −6 | −6 | 8 | −66 | 41 | 28 |
| Net profit | −10 | −23 | 29 | −234 | 147 | −457 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 24 | 2 392 | 1 821 | 8 556 | 11 701 | 11 577 |
| Equity | 10 | −12 | 16 | −218 | −71 | −528 |
| Long-term debt | 0 | 0 | 0 | 7 500 | 7 500 | 7 500 |
| Short-term debt | 14 | 2 404 | 1 805 | 1 274 | 4 272 | 4 605 |
| Total debt | 14 | 2 404 | 1 805 | 8 774 | 11 772 | 12 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moleda Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Aubell | Chief Executive Officer | 0 companies |
| Sander Myhrene | Chief Executive Officer | 0 companies |
| Cornelis Barel | Board of Directors | 0 companies |
| Fridtjof Myhrene | Board of Directors | 0 companies |
| Simen Andreas Myhrene | Chairman | 0 companies |
| Eiliv Bugge Fougner | Board of Directors | 0 companies |
| Tomas Herwig Aubell | Board of Directors | 0 companies |