| Revenue | NOK 12,7M | +2% |
| EBITDA | NOK -1,4M | -209% |
| Net profit | NOK -1,7M | -273% |
| Total assets | NOK 3,5M | +19% |
| Equity | NOK -496K | -143% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 259 | 4 375 | 3 749 | 4 102 | 12 384 | 12 694 |
| Staff expenses | −0 | −1 987 | −2 035 | −1 457 | −5 807 | −8 092 |
| EBITDA | 228 | 280 | −84 | 195 | 1 279 | −1 398 |
| Depreciation & amort. | −0 | −10 | −11 | −0 | −10 | −66 |
| EBIT | 228 | 270 | −95 | 195 | 1 269 | −1 464 |
| Net financials | −0 | −27 | −23 | −64 | −40 | −184 |
| Profit before tax | 228 | 243 | −118 | 131 | 1 229 | −1 648 |
| Tax | 49 | 54 | −25 | 37 | 273 | 6 |
| Net profit | 179 | 189 | −93 | 94 | 957 | −1 654 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 303 | 1 742 | 853 | 1 114 | 2 928 | 3 495 |
| Equity | 203 | 201 | 108 | 202 | 1 159 | −496 |
| Long-term debt | 0 | 332 | 251 | 340 | 260 | 909 |
| Short-term debt | 101 | 1 208 | 494 | 572 | 1 509 | 3 082 |
| Total debt | 101 | 1 541 | 745 | 912 | 1 769 | 3 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orfjell Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Steinmann | Chief Executive Officer | 0 companies |
| Navid Ahmed Gondal | Chairman | 0 companies |
| Shiraz Rafiqi | Chairman | 0 companies |