| Revenue | NOK 834K | +178% |
| EBITDA | NOK -1,9M | +28% |
| Net profit | NOK -3,2M | +5% |
| Total assets | NOK 3,8M | -10% |
| Equity | NOK -8,5M | -60% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 65 | 298 | 300 | 834 |
| Staff expenses | −0 | −320 | −1 509 | −1 597 | −1 779 |
| EBITDA | −558 | −511 | −1 595 | −2 598 | −1 866 |
| Depreciation & amort. | −11 | −385 | −385 | −461 | −738 |
| EBIT | −569 | −896 | −1 980 | −3 059 | −2 605 |
| Net financials | −13 | −2 | −20 | −290 | −572 |
| Profit before tax | −582 | −898 | −1 999 | −3 349 | −3 177 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −582 | −898 | −1 999 | −3 349 | −3 177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 230 | 2 941 | 1 825 | 4 206 | 3 777 |
| Equity | 134 | 36 | −1 963 | −5 312 | −8 489 |
| Long-term debt | 3 938 | 2 683 | 3 188 | 3 293 | 2 643 |
| Short-term debt | 158 | 223 | 601 | 6 226 | 9 624 |
| Total debt | 4 096 | 2 905 | 3 788 | 9 519 | 12 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solli Eiendom As | Company | 90.0% | 90.0% | 2023 |
Velu Holding As | Company | 5.0% | 5.0% | 2023 |
Adco Holding As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Sandbukt-Simonsen | Chief Executive Officer | 0 companies |
| Vegard Lunde | Chief Executive Officer | 0 companies |
| Vidar Telle | Chairman | 0 companies |
| Gunvald Kjell Solli | Chairman | 0 companies |