| Revenue | NOK 31,9M | +5% |
| EBITDA | NOK -18,9M | +58% |
| Net profit | NOK -71,2M | -1005% |
| Total assets | NOK 3,1B | +2% |
| Equity | NOK 1,6B | -4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 363 | 6 298 | 30 522 | 31 898 |
| Staff expenses | −10 013 | −25 613 | −38 899 | −58 579 | −38 698 |
| EBITDA | −15 663 | −28 395 | −53 990 | −45 015 | −18 882 |
| Depreciation & amort. | −3 | −65 | −772 | −2 300 | −2 986 |
| EBIT | −15 666 | −28 461 | −54 762 | −47 316 | −21 868 |
| Net financials | −65 | 2 033 | 35 257 | 41 318 | −45 516 |
| Profit before tax | −15 731 | −26 428 | −19 505 | −5 997 | −67 384 |
| Tax | −3 771 | −6 300 | −3 410 | 443 | 3 790 |
| Net profit | −11 959 | −20 128 | −16 095 | −6 440 | −71 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 652 | 1 555 738 | 1 905 073 | 3 035 624 | 3 100 934 |
| Equity | 12 960 | 1 518 028 | 1 629 714 | 1 626 150 | 1 553 056 |
| Long-term debt | 0 | 18 506 | 200 294 | 1 393 427 | 1 432 565 |
| Short-term debt | 24 691 | 19 204 | 75 064 | 16 048 | 115 312 |
| Total debt | 24 691 | 37 710 | 275 358 | 1 409 475 | 1 547 877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
RR Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
OA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (10) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Reite | Chief Executive Officer | 0 companies |
| Anders Jon Fjellheim | Chief Executive Officer | 0 companies |
| Olav Andreas Ervik | Chief Executive Officer | 0 companies |
| Morten Loktu | Board of Directors | 0 companies |
| Frode Arntsen | Chairman | 0 companies |
| Lene Landøy | Board of Directors | 0 companies |
| Linda Litlekalsøy Aase | Board of Directors | 0 companies |
| Torger Rød | Board of Directors | 0 companies |
| Kjell Inge Røkke | Board of Directors | 0 companies |
| Therese Log Bergjord | Board of Directors | 0 companies |
| Atle Sveinung Eide | Chairman | 0 companies |
| Øyvind Eriksen | Board of Directors | 0 companies |
| Bjørn Margido Wiggen | Board of Directors | 0 companies |
| Gustav Witzøe | Board of Directors | 0 companies |
| Runar Sivertsen | Board of Directors | 0 companies |