| Revenue | NOK 1,3M | -78% |
| EBITDA | NOK -525K | +32% |
| Net profit | NOK -448K | +28% |
| Total assets | NOK 132K | -93% |
| Equity | NOK -417K | -1457% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 346 | 9 911 | 10 271 | 8 305 | 5 910 | 1 316 |
| Staff expenses | −325 | −2 335 | −1 568 | −1 295 | −1 071 | −381 |
| EBITDA | −31 | −181 | −28 | −512 | −770 | −525 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −181 | −28 | −512 | −770 | −525 |
| Net financials | −4 | −11 | −14 | −9 | −31 | −50 |
| Profit before tax | −35 | −192 | −42 | −521 | −800 | −575 |
| Tax | −8 | −42 | −9 | −115 | −176 | −127 |
| Net profit | −27 | −150 | −33 | −406 | −624 | −448 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 639 | 1 986 | 1 841 | 1 415 | 1 758 | 132 |
| Equity | 3 | 30 | −3 | 31 | 31 | −417 |
| Long-term debt | 311 | 321 | 100 | 0 | 0 | 0 |
| Short-term debt | 1 325 | 1 635 | 1 744 | 1 384 | 1 727 | 549 |
| Total debt | 1 636 | 1 956 | 1 844 | 1 384 | 1 728 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjell Foss Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Oddvar Ommedal | Chief Executive Officer | 0 companies |
| Morten Bekken | Chief Executive Officer | 0 companies |
| Sven Arne Foss | Board of Directors | 0 companies |
| Ann Helena Hiis Frøland | Chairman | 0 companies |
| Kristoffer Foss | Board of Directors | 0 companies |
| Petter Andre Olsen | Board of Directors | 0 companies |