| Revenue | NOK 54,3M | +15% |
| EBITDA | NOK -127K | +77% |
| Net profit | NOK -106K | +75% |
| Total assets | NOK 5,6M | -8% |
| Equity | NOK -5K | +75% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 655 | 31 792 | 39 550 | 47 211 | 54 314 |
| Staff expenses | −2 517 | −2 540 | −3 300 | −4 019 | −4 181 |
| EBITDA | −1 818 | −2 171 | −1 622 | −548 | −127 |
| Depreciation & amort. | −1 | −4 | −11 | −12 | −27 |
| EBIT | −1 819 | −2 175 | −1 633 | −561 | −154 |
| Net financials | 1 | 8 | 16 | 20 | 26 |
| Profit before tax | −1 818 | −2 168 | −1 617 | −540 | −128 |
| Tax | −400 | −477 | −356 | −113 | −22 |
| Net profit | −1 419 | −1 691 | −1 261 | −427 | −106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 078 | 6 263 | 6 184 | 6 052 | 5 555 |
| Equity | −90 | −97 | −95 | −19 | −5 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 5 167 | 6 360 | 6 279 | 6 070 | 5 552 |
| Total debt | 5 167 | 6 360 | 6 279 | 6 070 | 5 559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
CM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
CM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
WS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JN Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Mathiassen Torbjørnsen | Chief Executive Officer | 0 companies |
| Bjørn-Åge Bergland | Chief Executive Officer | 0 companies |
| Christoffer Mathiassen | Chief Executive Officer | 0 companies |
| Wanja Storvoll Andreassen | Chief Executive Officer | 0 companies |
| Julie Nilsen | Chief Executive Officer | 0 companies |
| Isabel Richardsen | Chief Executive Officer | 0 companies |
| Kathrine Eilertsen | Chairman | 0 companies |