| Revenue | NOK 159,4M | +35% |
| EBITDA | NOK 23,9M | -20% |
| Net profit | NOK 17,9M | +45% |
| Total assets | NOK 67,6M | -44% |
| Equity | NOK 43M | +73% |
| Employees | 35 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 79 069 | 52 411 | 63 628 | 114 597 | 118 019 | 159 414 |
| Staff expenses | −17 139 | −20 019 | −22 367 | −22 720 | −23 760 | −24 583 |
| EBITDA | 7 140 | 11 144 | 4 495 | 11 716 | 29 946 | 23 861 |
| Depreciation & amort. | −467 | −1 508 | −2 025 | −1 889 | −14 599 | −2 175 |
| EBIT | 6 673 | 9 636 | 2 469 | 9 827 | 15 347 | 21 685 |
| Net financials | 8 | −135 | −122 | −115 | 341 | 1 176 |
| Profit before tax | 6 680 | 9 501 | 2 347 | 9 712 | 15 688 | 22 861 |
| Tax | 1 502 | 2 095 | 521 | 2 138 | 3 368 | 5 008 |
| Net profit | 5 179 | 7 406 | 1 827 | 7 574 | 12 320 | 17 853 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 40 839 | 39 307 | 32 570 | 43 008 | 121 098 | 67 581 |
| Equity | 1 534 | 8 750 | 10 522 | 16 336 | 24 897 | 42 967 |
| Long-term debt | 6 276 | 12 348 | 6 803 | 5 399 | 69 522 | 2 051 |
| Short-term debt | 33 029 | 18 209 | 15 245 | 21 272 | 26 679 | 22 563 |
| Total debt | 39 305 | 30 557 | 22 049 | 26 672 | 96 202 | 24 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Deputy Member | Deputy Member | 2025 | — | — |
PR Deputy Member | Deputy Member | 2025 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thorsland | Deputy Member | 0 companies |
| Preben Ramsland | Deputy Member | 0 companies |
| Fredrik Stormo Pedersen | Chief Executive Officer | 0 companies |
| Geir Kåre Thorsland | Chairman | 0 companies |
| Lasse Belland | Board of Directors | 0 companies |