| Revenue | NOK 861K | -86% |
| EBITDA | NOK -11,6M | +8% |
| Net profit | NOK -46,1M | -143% |
| Total assets | NOK 9,5M | -78% |
| Equity | NOK -76M | -154% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 92 | 102 | 7 465 | 7 048 | 6 288 | 861 |
| Staff expenses | −482 | −810 | −6 033 | −7 252 | −7 729 | −5 727 |
| EBITDA | −759 | −2 033 | −4 842 | −9 392 | −12 685 | −11 626 |
| Depreciation & amort. | −117 | −159 | −213 | −1 684 | −3 091 | −30 062 |
| EBIT | −876 | −2 192 | −5 055 | −11 076 | −15 775 | −41 687 |
| Net financials | −4 | 62 | −835 | −1 688 | −3 177 | −4 431 |
| Profit before tax | −881 | −2 130 | −5 890 | −12 764 | −18 952 | −46 118 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −881 | −2 130 | −5 890 | −12 764 | −18 952 | −46 118 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 770 | 11 480 | 38 497 | 43 057 | 42 868 | 9 492 |
| Equity | −851 | 7 733 | 1 843 | −10 920 | −29 873 | −75 990 |
| Long-term debt | 0 | 0 | 0 | 43 450 | 58 538 | 69 407 |
| Short-term debt | 3 620 | 3 746 | 36 653 | 10 527 | 14 203 | 16 075 |
| Total debt | 3 620 | 3 746 | 36 653 | 53 977 | 72 741 | 85 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 Norske As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Emil Sørlie Brynestad Stokke | Chief Executive Officer | 0 companies |
| Thomas Storm Bamvik | Chief Executive Officer | 0 companies |
| John Bernhard Rekstad | Chief Executive Officer | 0 companies |
| Atle Brynestad | Chairman | 0 companies |