| Revenue | NOK 4,7M | +1% |
| EBITDA | NOK 376K | +228% |
| Net profit | NOK -8K | +96% |
| Total assets | NOK 2M | +3% |
| Equity | NOK -1M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 776 | 3 904 | 4 335 | 4 630 | 4 683 |
| Staff expenses | −1 913 | −2 195 | −2 595 | −2 775 | −2 695 |
| EBITDA | −326 | 441 | 182 | 115 | 376 |
| Depreciation & amort. | −297 | −296 | −294 | −275 | −232 |
| EBIT | −623 | 145 | −112 | −160 | 144 |
| Net financials | −114 | −118 | −104 | −135 | −155 |
| Profit before tax | −736 | 27 | −216 | −295 | −10 |
| Tax | −162 | 6 | −48 | −65 | −2 |
| Net profit | −574 | 21 | −169 | −230 | −8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 438 | 2 579 | 2 202 | 1 966 | 2 035 |
| Equity | −659 | −638 | −807 | −1 037 | −1 045 |
| Long-term debt | 0 | 2 473 | 2 219 | 2 035 | 2 112 |
| Short-term debt | 3 097 | 744 | 790 | 968 | 968 |
| Total debt | 3 097 | 3 217 | 3 009 | 3 003 | 3 080 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Lise Dale | Chief Executive Officer | 0 companies |
| Øistein Bjørndal | Chairman | 0 companies |