| Revenue | NOK 88M | +22% |
| EBITDA | NOK 39M | +40% |
| Net profit | NOK 3M | +50% |
| Total assets | NOK 42M | +41% |
| Equity | NOK 1,2M | +0% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58 744 | 62 671 | 61 970 | 72 110 | 87 997 |
| Staff expenses | −15 123 | −17 650 | −27 418 | −30 471 | −33 068 |
| EBITDA | 36 080 | 35 599 | 20 610 | 27 857 | 38 998 |
| Depreciation & amort. | −581 | −777 | −788 | −816 | −504 |
| EBIT | 35 499 | 34 823 | 19 823 | 27 041 | 38 494 |
| Net financials | −24 | 38 | −22 | 7 | −92 |
| Profit before tax | 35 474 | 34 860 | 19 801 | 27 049 | 38 401 |
| Tax | 562 | 573 | 306 | 605 | 911 |
| Net profit | 2 000 | 2 000 | 1 000 | 2 000 | 3 000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 827 | 34 022 | 21 674 | 29 867 | 42 017 |
| Equity | 900 | 1 000 | 1 200 | 1 200 | 1 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 927 | 33 022 | 20 474 | 28 667 | 40 817 |
| Total debt | 21 927 | 33 022 | 20 474 | 28 667 | 40 817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 9.06% | 9.06% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.75% | 1.75% | 2024 | |
| Individual | 1.75% | 1.75% | 2024 | |
| Individual | 1.75% | 1.75% | 2024 | |
| Individual | 1.75% | 1.75% | 2022 | |
| Individual | 1.75% | 1.75% | 2022 | |
| Individual | 1.75% | 1.75% | 2024 |
| Person | Role here | Other companies |
|---|