| Revenue | NOK 5,2M | +6% |
| EBITDA | NOK -460K | -261% |
| Net profit | NOK -505K | -350% |
| Total assets | NOK 1,6M | -25% |
| Equity | NOK -81K | -119% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 597 | 4 980 | 5 306 | 4 923 | 5 200 |
| Staff expenses | −608 | −3 633 | −3 884 | −3 593 | −4 421 |
| EBITDA | −183 | 88 | 326 | 286 | −460 |
| Depreciation & amort. | −4 | −33 | −20 | −6 | −0 |
| EBIT | −187 | 55 | 306 | 280 | −460 |
| Net financials | −2 | −11 | −5 | −21 | −28 |
| Profit before tax | −189 | 44 | 301 | 258 | −488 |
| Tax | −42 | 10 | 66 | 57 | 17 |
| Net profit | −148 | 35 | 235 | 202 | −505 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 649 | 1 837 | 1 981 | 2 101 | 1 566 |
| Equity | −48 | −13 | 222 | 423 | −81 |
| Long-term debt | 1 002 | 1 000 | 700 | 720 | 748 |
| Short-term debt | 695 | 850 | 1 059 | 957 | 899 |
| Total debt | 1 697 | 1 850 | 1 759 | 1 677 | 1 647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AH Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bradley Martin | Chief Executive Officer | 0 companies |
| Trine Bruun Olsen | Chief Executive Officer | 0 companies |
| Aleksander Haabeth Holand | Chief Executive Officer | 0 companies |
| Rudi Antonsen | Board of Directors | 0 companies |
| Frank Arne Larsen | Board of Directors | 0 companies |
| Jonny Sandmo | Board of Directors | 0 companies |
| Jon Ragnar Nilsen | Board of Directors | 0 companies |
| Joakim Vike | Board of Directors | 0 companies |
| Sissel Diana Rognsaa | Board of Directors | 0 companies |
| Snorre Luneng | Board of Directors | 0 companies |
| Tony Gudvangen | Chairman | 0 companies |
| Lars-Egil Lundquist | Chairman | 0 companies |
| Erlend Andre Willumsen | Board of Directors | 0 companies |