| Revenue | NOK 0 | — |
| EBITDA | NOK -187K | -8% |
| Net profit | NOK 20,8M | +179% |
| Total assets | NOK 120,4M | +38% |
| Equity | NOK 56,5M | +0% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −29 | −20 | −61 | −44 | −174 | −187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −29 | −20 | −61 | −44 | −174 | −187 |
| Net financials | 8 431 | 4 712 | 5 415 | 4 819 | 4 992 | 9 561 | 26 662 |
| Profit before tax | 8 431 | 4 683 | 5 394 | 4 757 | 4 947 | 9 387 | 26 474 |
| Tax | 1 854 | 1 033 | 1 187 | 919 | 895 | 1 944 | 5 696 |
| Net profit | 6 578 | 3 650 | 4 208 | 3 839 | 4 053 | 7 443 | 20 778 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 67 886 | 63 818 | 65 765 | 83 603 | 82 209 | 87 434 | 120 396 |
| Equity | 7 472 | 53 883 | 52 278 | 56 117 | 56 170 | 56 518 | 56 478 |
| Long-term debt | 48 970 | 0 | 0 | 15 004 | 12 000 | 21 807 | 37 404 |
| Short-term debt | 11 444 | 9 934 | 13 487 | 12 482 | 14 039 | 9 109 | 26 514 |
| Total debt | 60 414 | 9 934 | 13 487 | 27 486 | 26 039 | 30 916 | 63 918 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alicerce Forvaltning As | Company | 97.0% | 97.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øyvind Berge | Chairman | 0 companies |
| Frank Lohne Storm | Board of Directors | 0 companies |