| Revenue | NOK 23,4M | +11% |
| EBITDA | NOK 3,6M | +204% |
| Net profit | NOK 2,1M | +1423% |
| Total assets | NOK 23,7M | +7% |
| Equity | NOK 21M | +11% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 393 | 10 420 | 11 165 | 13 304 | 11 576 | 11 777 | 11 952 | 13 399 | 13 242 | 13 395 | 14 262 | 15 602 | 15 266 | 17 206 | 18 618 | 21 032 | 23 378 |
| Staff expenses | −6 167 | −5 768 | −6 588 | −6 275 | −6 840 | −6 568 | −6 704 | −6 956 | −8 137 | −8 289 | −8 192 | −9 281 | −8 911 | −10 967 | −11 313 | −13 051 | −12 921 |
| EBITDA | −37 | 1 571 | 1 341 | 3 291 | 2 213 | 2 688 | 1 714 | 2 988 | 1 763 | 1 614 | 1 771 | 1 545 | 1 822 | 328 | 1 467 | 1 184 | 3 604 |
| Depreciation & amort. | −408 | −428 | −509 | −524 | −481 | −607 | −673 | −688 | −824 | −910 | −1 362 | −591 | −780 | −1 088 | −1 443 | −1 459 | −1 691 |
| EBIT | −445 | 1 144 | 831 | 2 767 | 1 732 | 2 081 | 1 042 | 2 300 | 939 | 704 | 410 | 954 | 1 042 | −761 | 24 | −275 | 1 914 |
| Net financials | −89 | −70 | −57 | −28 | 72 | 157 | 211 | 126 | 100 | 103 | 95 | 93 | 49 | 30 | 47 | 116 | 186 |
| Profit before tax | −534 | 1 074 | 774 | 2 739 | 1 804 | 2 238 | 1 252 | 2 426 | 1 039 | 807 | 505 | 1 047 | 1 091 | 0 | 72 | −159 | 2 099 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −534 | 1 074 | 774 | 2 739 | 1 804 | 2 238 | 1 252 | 2 426 | 1 039 | 807 | 505 | 1 047 | 1 091 | −731 | 72 | −159 | 2 099 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 008 | 7 368 | 7 982 | 10 511 | 11 811 | 12 948 | 15 673 | 16 863 | 17 684 | 18 840 | 19 495 | 20 563 | 21 669 | 21 646 | 21 685 | 22 098 | 23 746 |
| Equity | 2 933 | 4 007 | 4 781 | 7 520 | 9 323 | 11 561 | 12 814 | 15 240 | 16 279 | 17 086 | 17 591 | 18 637 | 19 728 | 18 997 | 19 068 | 18 910 | 21 009 |
| Long-term debt | −169 | −419 | 1 352 | −496 | 910 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 751 | 1 494 | 1 480 | 1 240 | 1 309 | 1 168 | 2 690 | 1 503 | 1 405 | 1 754 | 1 904 | 1 926 | 1 942 | 2 649 | 2 617 | 3 188 | 2 737 |
| Total debt | 2 906 | 2 942 | 2 832 | 2 495 | 2 219 | 1 168 | 2 690 | 1 623 | 1 405 | 1 754 | 1 904 | 1 926 | 1 942 | 2 649 | 2 617 | 3 188 | 2 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2022 | — | — |
CA Deputy Member | Deputy Member | 2025 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2024 | — | — |
BN Deputy Member | Deputy Member | 2024 | — | — |
BV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PH Deputy Member | Deputy Member | 2024 | — | — |
KS Deputy Member | Deputy Member | 2020 | — | — |
DN Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2020 | — | — |
ØS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Helge Rasmussen | Deputy Member | 0 companies |
| Cato Augestad | Deputy Member | 0 companies |
| John Harald Olsen | Deputy Member | 0 companies |
| Mari Svartveit Hansen | Deputy Member | 0 companies |
| Bernt Nilsen | Deputy Member | 0 companies |
| Bjørn Vivelid | Chief Executive Officer | 0 companies |
| Per Helge Sekse | Deputy Member | 0 companies |
| Kjetil Sekse | Deputy Member | 0 companies |
| Dagfrid Nilsen | Deputy Member | 0 companies |
| Malin Hansen | Deputy Member | 0 companies |
| Øystein Sæterdal | Deputy Member | 0 companies |
| Nils Petter Freim | Board of Directors | 0 companies |
| Trygve Bolstad | Chairman | 0 companies |
| Therese Kolltveit | Board of Directors | 0 companies |
| Kjell Ove Hesjedal | Board of Directors | 0 companies |
| Liv Eikemo Opdal | Board of Directors | 0 companies |
| Jørund Kvestad | Board of Directors | 0 companies |
| Oddrun Løyning | Board of Directors | 0 companies |
| Gard Per Arne Folkvord | Chairman | 0 companies |
| Teresa Lucyna Mangerøy | Board of Directors | 0 companies |
| Marit Jensen Måkestad | Deputy Chairman | 0 companies |
| Britha Sandal | Board of Directors | 0 companies |
| Torbjørn Grønlien | Board of Directors | 0 companies |
| Terje S Bleie | Board of Directors | 0 companies |
| Leif Magne Heitun | Board of Directors | 0 companies |
| Jan Even Petter Saga | Board of Directors | 0 companies |